Amounts in DKKm kEy figUREs Profit and loss account Net turnover Operating profit Earnings before interest and tax (EBIT) Cost of financials Profit before tax Consolidated profit after tax Profit for the year (excluding minorities) Balance sheet Assets Intangible fixed assets Tangible fixed assets Fixed asset investments Current assets Total assets Liabilities Equity Minority interests Provisions Long-term liabilities Short-term liabilities Total liabilities Number of employees at year-end Capital investments, tangible Research and development costs, incl. capitalised Interest-bearing debt, net Profit before tax in per cent of net turnover Return on equity Equity ratio 2007 16,814 1,610 1,490 (117) 1,373 860 736 2006 15,376 1,534 1,503 (24) 1,479 923 796 2005 13,422 1,353 1,297 (43) 1,254 807 701 2004 12,153 1,328 1,281 (49) 1,232 794 690 2003 11,152 1,154 1,087 (9) 1,078 673 579 1,300 5,655 710 9,055 16,720 1,090 5,043 582 8,366 15,081 993 4,700 567 6,906 13,166 676 4,347 590 6,185 11,798 586 3,887 567 5,753 10,793 7,422 1,070 1,320 1,669 5,239 16,720 16,457 1,459 801 1,436 8.2% 10.5% 50.8% 6,939 996 1,212 1,456 4,478 15,081 14,782 1,119 680 823 9.6% 12.5% 52.6% 5,994 856 1,036 1,526 3,754 13,166 13,369 1,009 590 843 9.3% 12.7% 52.0% 5,150 735 911 1,665 3,337 11,798 12,586 1,000 543 1,015 10.1% 14.2% 49.9% 4,637 679 701 1,799 2,977 10,793 11,707 854 464 881 9.7% 13.3% 49.3% As of 2004, accounting policies for the inclusion of defined benefit schemes were changed. No restatement of comparatives has been made for previous years in this respect. DEfiNiTiON Of kEy figUREs Return on equity: Consolidated profit as a percentage of the average equity inclusive of minority interests. Equity inclusive of minority interests at year-end as a percentage of total assets. Equity ratio:
Download PDF file
Cookie policy